Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▼ | 1.21% | -0.13 | 1.33% |
| Return on Equity (%) | ▼ | 7.56% | -1.29 | 8.85% |
| Net Interest Margin (%) | ▼ | 4.41% | -0.10 | 4.51% |
| Efficiency Ratio (%) | ▲ | 60.33% | -0.92 | 61.26% |
| Pre-Provision Profit ($M) | ▲ | $2 | +0.08 | $2 |
| Cost of Funds (%) | ▼ | 1.47% | +0.13 | 1.34% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $371 | +13.99 | $357 |
| Gross Loans ($M) | ▲ | $267 | +9.53 | $258 |
| Loan Growth YoY (%) | ▼ | 93.49% | -1.68 | 95.17% |
| Total Deposits ($M) | ▲ | $283 | +14.76 | $268 |
| Shareholders Equity ($M) | ▲ | $59 | +5.09 | $54 |
| Tang. Book Value ($M) | ▲ | $59 | +5.09 | $54 |
| TBV excl. AOCI ($M)** | ▲ | $62 | +5.59 | $57 |
| Loan / Deposit Ratio (%) | ▼ | 93.49% | -1.68 | 95.17% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 1.37% | -0.78 | 2.15% |
| Allowance / Loans (%) | — | 0.92% | 0.06% | 0.86% |
| Net Charge-Off Ratio (%) | ▲ | 1.90% | -0.27 | 2.17% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▁▂▂▅█▆▆▄ | Net Interest Margin (%) | 4.10% | 4.22% | 4.27% | 4.51% | 4.85% | 4.64% | 4.62% | 4.41% |
| ▇▇▄▆█▃▄▁ | Return on Assets (%) | 1.36% | 1.36% | 1.28% | 1.33% | 1.39% | 1.27% | 1.29% | 1.21% |
| ▄▄▄█▁▇█▆ | Efficiency Ratio (%) | 59.6% | 59.7% | 59.6% | 61.3% | 58.3% | 60.6% | 61.0% | 60.3% |
| █▁▄▁█▇▇▆ | Cost of Funds (%) | 1.52% | 1.36% | 1.43% | 1.34% | 1.54% | 1.51% | 1.50% | 1.47% |
| ▅▆█▅▂▁▃▁ | NPA / Assets (%) | 2.26% | 2.39% | 2.81% | 2.15% | 1.59% | 1.52% | 1.74% | 1.37% |
| ▆▇█▄▁▂▃▃ | Net Charge-Off Ratio (%) | 2.73% | 2.89% | 3.39% | 2.17% | 1.36% | 1.78% | 2.06% | 1.90% |
| ▁▂▃▄▆▇██ | Tang. Book Value ($M) | $49 | $51 | $52 | $54 | $56 | $57 | $58 | $59 |
| █▆▆▁▁▂▆█ | Gross Loans ($M) | $267 | $264 | $264 | $258 | $256 | $259 | $263 | $267 |
| ▆▄▁▃▁▆▆█ | Total Deposits ($M) | $275 | $270 | $262 | $268 | $261 | $277 | $277 | $283 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 89% |
| C&I / Commercial | 4% |
| Consumer | 6% |
| Other | 1% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 27% |
| Interest-Bearing (core) | 68% |
| Brokered / Other | 5% |