Quarterly Snapshot
| Metric | Q1'26 | YoY Δ | Q1'25 | |
|---|---|---|---|---|
| Profitability | ||||
| Return on Assets (%) | ▲ | 1.19% | +0.16 | 1.03% |
| Return on Equity (%) | ▲ | 11.67% | +2.01 | 9.66% |
| Net Interest Margin (%) | ▲ | 4.61% | +0.14 | 4.47% |
| Efficiency Ratio (%) | ▲ | 75.10% | -2.89 | 77.99% |
| Pre-Provision Profit ($M) | ▲ | $0 | +0.07 | $0 |
| Cost of Funds (%) | ▲ | 1.36% | -0.15 | 1.51% |
| Balance Sheet | ||||
| Total Assets ($M) | ▲ | $124 | +6.45 | $118 |
| Gross Loans ($M) | ▼ | $84 | -0.81 | $85 |
| Loan Growth YoY (%) | ▼ | 75.24% | -5.30 | 80.55% |
| Total Deposits ($M) | ▲ | $111 | +6.21 | $105 |
| Shareholders Equity ($M) | ▲ | $13 | +0.19 | $12 |
| Tang. Book Value ($M) | ▲ | $13 | +0.19 | $12 |
| Loan / Deposit Ratio (%) | ▼ | 75.24% | -5.30 | 80.55% |
| Credit Quality | ||||
| NPA / Total Assets (%) | ▲ | 1.20% | -0.21 | 1.41% |
| Allowance / Loans (%) | — | 0.86% | 0.10% | 0.76% |
| Net Charge-Off Ratio (%) | ▲ | 1.77% | -0.13 | 1.91% |
| Capital | ||||
| Tier 1 Capital Ratio (%) | — | 0.00% | 0.00 | 0.00% |
Noninterest income ($0.22M) is materially above the typical range relative to net interest income. This may include one-time items. Efficiency ratio may not reflect recurring earnings power.
** TBV excl. AOCI adds back unrealised losses on AFS securities to show capital excluding mark-to-market interest rate impact.
8-Quarter Trend
| Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | |
|---|---|---|---|---|---|---|---|---|---|
| ▅██▁▂▄▇▇ | Net Interest Margin (%) | 4.56% | 4.63% | 4.63% | 4.47% | 4.49% | 4.53% | 4.60% | 4.61% |
| ▅▆▇▁▁▄▄█ | Return on Assets (%) | 1.11% | 1.14% | 1.16% | 1.03% | 1.02% | 1.09% | 1.08% | 1.19% |
| ▄▄▁██▄▅▁ | Efficiency Ratio (%) | 76.7% | 76.4% | 75.1% | 78.0% | 78.3% | 76.4% | 77.0% | 75.1% |
| ▂▃█▆▅▅▄▁ | Cost of Funds (%) | 1.40% | 1.42% | 1.59% | 1.51% | 1.48% | 1.48% | 1.47% | 1.36% |
| ▄▆▁██▇▇▇ | NPA / Assets (%) | 0.75% | 1.02% | 0.32% | 1.41% | 1.29% | 1.18% | 1.27% | 1.20% |
| ▄▅▁█▇▇██ | Net Charge-Off Ratio (%) | 0.96% | 1.26% | 0.38% | 1.91% | 1.55% | 1.60% | 1.87% | 1.77% |
| ▄█▁▃▅█▃▅ | Tang. Book Value ($M) | $13 | $13 | $12 | $12 | $13 | $13 | $12 | $13 |
| ██▇▆▂▃▁▄ | Gross Loans ($M) | $86 | $86 | $86 | $85 | $83 | $84 | $83 | $84 |
| ▁▁▃▅▅▆▇█ | Total Deposits ($M) | $97 | $97 | $101 | $105 | $104 | $106 | $109 | $111 |
Portfolio Composition — Q1'26
| Loan Mix | % |
|---|---|
| Real Estate | 91% |
| C&I / Commercial | 4% |
| Consumer | 5% |
| Deposit Mix | % |
|---|---|
| Nonint.-Bearing Demand | 38% |
| Interest-Bearing (core) | 48% |
| Brokered / Other | 14% |